Old Time Hockey League - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Chicago Stadium
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 0 - 0.00%
Farm Level 2:	2000 - $10 - 0 - 0.00%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$4,188,994
Farm Players Total Salaries	$336,380
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$4,188,994
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$179,564,867
Projected Bank Account	$179,564,867

Pro Players Salaries
Marc Tardif (1 Way Contract)	$500,000 (1)
-Salary Remaining :	$500,000
-Salary Average :	$500,000
-Salary Average Remaining :	$500,000
Guy Chouinard (1 Way Contract)	$387,500 (6)
-Salary Remaining :	$387,500
-Salary Average :	$387,500
-Salary Average Remaining :	$387,500
Tony Esposito	$375,000 (2)
-Salary Remaining :	$375,000
-Salary Average :	$375,000
-Salary Average Remaining :	$375,000
Rick Middleton (1 Way Contract)	$275,000 (5)
-Salary Remaining :	$275,000
-Salary Average :	$275,000
-Salary Average Remaining :	$275,000
Ken Linseman (1 Way Contract)	$245,000 (2)
-Salary Remaining :	$245,000
-Salary Average :	$245,000
-Salary Average Remaining :	$245,000
Anders Hedberg (1 Way Contract)	$243,467 (3)
-Salary Remaining :	$243,467
-Salary Average :	$243,467
-Salary Average Remaining :	$243,467
Rick Green (1 Way Contract)	$230,267 (1)
-Salary Remaining :	$230,267
-Salary Average :	$230,267
-Salary Average Remaining :	$230,267
Darryl Sittler (1 Way Contract)	$194,480 (2)
-Salary Remaining :	$194,480
-Salary Average :	$194,480
-Salary Average Remaining :	$194,480
Ken Baird (1 Way Contract)	$181,440 (5)
-Salary Remaining :	$181,440
-Salary Average :	$181,440
-Salary Average Remaining :	$181,440
Dale McCourt (1 Way Contract)	$180,000 (2)
-Salary Remaining :	$180,000
-Salary Average :	$180,000
-Salary Average Remaining :	$180,000
Brian Engblom (1 Way Contract)	$179,840 (1)
-Salary Remaining :	$179,840
-Salary Average :	$179,840
-Salary Average Remaining :	$179,840
Vladimir Caldr (1 Way Contract)	$170,000 (2)
-Salary Remaining :	$170,000
-Salary Average :	$170,000
-Salary Average Remaining :	$170,000
Denis Savard (1 Way Contract)	$145,000 (6)
-Salary Remaining :	$145,000
-Salary Average :	$145,000
-Salary Average Remaining :	$145,000
Bob Bourne	$141,000 (2)
-Salary Remaining :	$141,000
-Salary Average :	$141,000
-Salary Average Remaining :	$141,000
Marcus Kuhl	$110,000 (2)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Mike Eaves (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Doug Hicks (1 Way Contract)	$100,000 (1)
-Salary Remaining :	$100,000
-Salary Average :	$100,000
-Salary Average Remaining :	$100,000
Keith Acton (1 Way Contract)	$90,000 (3)
-Salary Remaining :	$90,000
-Salary Average :	$90,000
-Salary Average Remaining :	$90,000
Pekka Rautakallio (1 Way Contract)	$85,000 (5)
-Salary Remaining :	$85,000
-Salary Average :	$85,000
-Salary Average Remaining :	$85,000
Steve Larmer	$66,000 (6)
-Salary Remaining :	$66,000
-Salary Average :	$66,000
-Salary Average Remaining :	$66,000
Dave Farrish (1 Way Contract)	$50,000 (6)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Dave Poulin (1 Way Contract)	$50,000 (3)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Don Beaupre	$50,000 (6)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Chris Chelios	$30,000 (1)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Dennis Ververgaert (1 Way Contract)	$0 (0)
Total Pro Players	25
Salary Commitment
Year 43 : $4,188,994
Year 44 : $3,038,887
Year 45 : $1,623,407
Year 46 : $1,239,940
Salary Average Commitment
Year 43 : $4,188,994
Year 44 : $3,038,887
Year 45 : $1,623,407
Year 46 : $1,239,940
Salary Cap with 1 Way Contract
Year 43 : $4,188,994
Year 44 : $3,038,887
Year 45 : $1,623,407
Year 46 : $1,239,940

Farm Players Salaries
Dennis Sobchuk	$33,750 (2)
Salary Remaining :	$33,750
Salary Average :	$33,750
Salary Average Remaining :	$33,750
Denis Herron	$31,500 (2)
Salary Remaining :	$31,500
Salary Average :	$31,500
Salary Average Remaining :	$31,500
Blair MacDonald	$31,250 (2)
Salary Remaining :	$31,250
Salary Average :	$31,250
Salary Average Remaining :	$31,250
Rick Wamsley	$24,630 (4)
Salary Remaining :	$24,630
Salary Average :	$24,630
Salary Average Remaining :	$24,630
Tom Roulston	$18,750 (2)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Jay Miller	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Miles Zaharko	$12,500 (2)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Risto Siltanen	$7,750 (3)
Salary Remaining :	$7,750
Salary Average :	$7,750
Salary Average Remaining :	$7,750
Troy Murray	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Michael Thelven	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Basil McRae	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Keith Brown	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Perry Turnbull	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Randy Ladouceur	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Reijo Ruotsalainen	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Curt Giles	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$5,000
Salary Average Remaining :	$5,000
Randy Cunneyworth	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jon Casey	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Kasper	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mark Reeds	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug Gilmour	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dan Bourbonnais	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Daryl Stanley	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jeff Larmer	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Kevin McClelland	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Hubie McDonough	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Donnelly	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Randy Wood	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Timo Jutila	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug Wickenheiser	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Paul Gagne	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Harold Snepsts	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Eddie Mio	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Scott Bjugstad	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	34
Salary Commitment
Year 43 : $336,380
Year 44 : $242,630
Year 45 : $114,880
Year 46 : $99,630
Salary Average Commitment
Year 43 : $333,880
Year 44 : $242,630
Year 45 : $114,880
Year 46 : $99,630

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Boston Garden
Level 1:	6000 - $30 - 0 - 0.00%
Level 2:	5000 - $20 - 0 - 0.00%
Level 3:	2000 - $10 - 0 - 0.00%
Level 4:	4000 - $5 - 0 - 0.00%
Luxury :	1000 - $60 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $5 - 0 - 0.00%
Farm Level 2:	1000 - $2 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$3,459,620
Farm Players Total Salaries	$312,250
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$3,459,620
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$116,788,137
Projected Bank Account	$116,788,137

Pro Players Salaries
Bryan Trottier (1 Way Contract)	$295,000 (1)
-Salary Remaining :	$295,000
-Salary Average :	$295,000
-Salary Average Remaining :	$295,000
Roland Melanson	$253,500 (5)
-Salary Remaining :	$253,500
-Salary Average :	$253,500
-Salary Average Remaining :	$253,500
Jindrich Kokrment (1 Way Contract)	$187,120 (2)
-Salary Remaining :	$187,120
-Salary Average :	$187,120
-Salary Average Remaining :	$187,120
Angus Beck (1 Way Contract)	$186,800 (2)
-Salary Remaining :	$186,800
-Salary Average :	$186,800
-Salary Average Remaining :	$186,800
Ernst Hofner (1 Way Contract)	$186,080 (3)
-Salary Remaining :	$186,080
-Salary Average :	$186,080
-Salary Average Remaining :	$186,080
Markku Kiimalainen (1 Way Contract)	$183,840 (1)
-Salary Remaining :	$183,840
-Salary Average :	$183,840
-Salary Average Remaining :	$183,840
Jeff Jacques (1 Way Contract)	$181,840 (1)
-Salary Remaining :	$181,840
-Salary Average :	$181,840
-Salary Average Remaining :	$181,840
Jean Lemieux	$179,200 (5)
-Salary Remaining :	$179,200
-Salary Average :	$179,200
-Salary Average Remaining :	$179,200
Ron L Wilson (1 Way Contract)	$178,240 (1)
-Salary Remaining :	$178,240
-Salary Average :	$178,240
-Salary Average Remaining :	$178,240
Louis Chiasson (1 Way Contract)	$170,000 (5)
-1 Way Contract Salary Cap :	$170,000
-Salary Remaining :	$170,000
-Salary Average :	$170,000
-Salary Average Remaining :	$170,000
Rick Blight (1 Way Contract)	$170,000 (6)
-Salary Remaining :	$170,000
-Salary Average :	$170,000
-Salary Average Remaining :	$170,000
Dino Ciccarelli (1 Way Contract)	$155,000 (5)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Joachim Reil (1 Way Contract)	$155,000 (6)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Eddy Beers (1 Way Contract)	$125,000 (4)
-Salary Remaining :	$125,000
-Salary Average :	$125,000
-Salary Average Remaining :	$125,000
Greg Malone (1 Way Contract)	$125,000 (1)
-Salary Remaining :	$125,000
-Salary Average :	$125,000
-Salary Average Remaining :	$125,000
Wieslaw Jobczyk (1 Way Contract)	$123,000 (6)
-1 Way Contract Salary Cap :	$123,000
-Salary Remaining :	$123,000
-Salary Average :	$123,000
-Salary Average Remaining :	$123,000
Vladislav Vlcek	$120,000 (2)
-Salary Remaining :	$120,000
-Salary Average :	$120,000
-Salary Average Remaining :	$120,000
Steve Carlson (1 Way Contract)	$110,000 (1)
-1 Way Contract Salary Cap :	$110,000
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Thomas Steen (1 Way Contract)	$100,000 (5)
-1 Way Contract Salary Cap :	$100,000
-Salary Remaining :	$100,000
-Salary Average :	$100,000
-Salary Average Remaining :	$100,000
Perry Miller (1 Way Contract)	$95,000 (5)
-Salary Remaining :	$95,000
-Salary Average :	$95,000
-Salary Average Remaining :	$95,000
Harold Phillipoff (1 Way Contract)	$75,000 (6)
-Salary Remaining :	$75,000
-Salary Average :	$75,000
-Salary Average Remaining :	$75,000
Peter Roberts (1 Way Contract)	$55,000 (5)
-1 Way Contract Salary Cap :	$55,000
-Salary Remaining :	$55,000
-Salary Average :	$55,000
-Salary Average Remaining :	$55,000
Russ Anderson (1 Way Contract)	$50,000 (6)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Gilles Gratton	$0 (0)
Mike Clarke (1 Way Contract)	$0 (0)
Mike Ford	$0 (0)
Total Pro Players	26
Salary Commitment
Year 43 : $3,459,620
Year 44 : $2,385,700
Year 45 : $1,891,780
Year 46 : $1,705,700
Salary Average Commitment
Year 43 : $3,459,620
Year 44 : $2,385,700
Year 45 : $1,891,780
Year 46 : $1,705,700
Salary Cap with 1 Way Contract
Year 43 : $3,459,620
Year 44 : $2,385,700
Year 45 : $1,891,780
Year 46 : $1,705,700

Farm Players Salaries
Goran Lindblom	$33,250 (2)
Salary Remaining :	$33,250
Salary Average :	$33,250
Salary Average Remaining :	$33,250
Norm Dupont	$31,250 (2)
Salary Remaining :	$31,250
Salary Average :	$31,250
Salary Average Remaining :	$31,250
Steve Carlyle	$27,500 (2)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Keith Crowder	$22,500 (3)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Joe Kowal	$20,000 (2)
Salary Remaining :	$20,000
Salary Average :	$20,000
Salary Average Remaining :	$20,000
Steve Penney	$20,000 (1)
Salary Remaining :	$20,000
Salary Average :	$20,000
Salary Average Remaining :	$20,000
Andre Dore	$15,000 (1)
Salary Remaining :	$15,000
Salary Average :	$15,000
Salary Average Remaining :	$15,000
Russ Wilderman	$14,250 (3)
Salary Remaining :	$14,250
Salary Average :	$14,250
Salary Average Remaining :	$14,250
Ray Allison	$8,500 (4)
Salary Remaining :	$8,500
Salary Average :	$8,500
Salary Average Remaining :	$8,500
Frank Pietrangelo	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Andy Brickley	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tim Higgins	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Sergei Starikov	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Thomas Eriksson	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jan Ludvig	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jaroslav Benak	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jouko Narvanmaa	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Rostislav Vlach	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Pat Flatley	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tom Hirsch	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Arto Ruotanen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brett Hull	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Corey Millen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dave Ellett	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Pat Verbeek	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Rolf Ridderwall	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Ralph Hopiavouri	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	27
Salary Commitment
Year 43 : $312,250
Year 44 : $194,750
Year 45 : $75,250
Year 46 : $31,000
Salary Average Commitment
Year 43 : $312,250
Year 44 : $194,750
Year 45 : $75,250
Year 46 : $31,000

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Forum
Level 1:	6000 - $30 - 0 - 0.00%
Level 2:	5000 - $20 - 0 - 0.00%
Level 3:	2000 - $10 - 0 - 0.00%
Level 4:	4000 - $5 - 0 - 0.00%
Luxury :	1000 - $60 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $5 - 0 - 0.00%
Farm Level 2:	1000 - $2 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$2,575,130
Farm Players Total Salaries	$448,070
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$2,575,130
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$137,995,756
Projected Bank Account	$137,995,756

Pro Players Salaries
Vladimir Kovin (1 Way Contract)	$256,000 (1)
-Salary Remaining :	$256,000
-Salary Average :	$256,000
-Salary Average Remaining :	$256,000
Vladislav Tretiak	$251,250 (5)
-Salary Remaining :	$251,250
-Salary Average :	$251,250
-Salary Average Remaining :	$251,250
Michel Goulet (1 Way Contract)	$245,000 (5)
-Salary Remaining :	$245,000
-Salary Average :	$245,000
-Salary Average Remaining :	$245,000
Alexander Lobanov (1 Way Contract)	$245,000 (5)
-Salary Remaining :	$245,000
-Salary Average :	$245,000
-Salary Average Remaining :	$245,000
Vladimir Petrov (1 Way Contract)	$191,840 (1)
-Salary Remaining :	$191,840
-Salary Average :	$191,840
-Salary Average Remaining :	$191,840
Sergei Makarov (1 Way Contract)	$185,040 (4)
-Salary Remaining :	$185,040
-Salary Average :	$185,040
-Salary Average Remaining :	$185,040
Vladimir Golikov (1 Way Contract)	$160,000 (1)
-Salary Remaining :	$160,000
-Salary Average :	$160,000
-Salary Average Remaining :	$160,000
Vladimir Myshkin	$155,000 (1)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Yevgeni Zimin (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Boris Alexandrov (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Paul Harrison	$106,000 (2)
-Salary Remaining :	$106,000
-Salary Average :	$106,000
-Salary Average Remaining :	$106,000
Jorma Sevon (1 Way Contract)	$105,000 (3)
-Salary Remaining :	$105,000
-Salary Average :	$105,000
-Salary Average Remaining :	$105,000
Alexei Kasatonov	$90,000 (2)
-Salary Remaining :	$90,000
-Salary Average :	$90,000
-Salary Average Remaining :	$90,000
Randy Carlyle (1 Way Contract)	$90,000 (6)
-Salary Remaining :	$90,000
-Salary Average :	$90,000
-Salary Average Remaining :	$90,000
Sergei Babinov (1 Way Contract)	$80,000 (2)
-Salary Remaining :	$80,000
-Salary Average :	$80,000
-Salary Average Remaining :	$80,000
Viacheslav Fetisov (1 Way Contract)	$75,000 (3)
-Salary Remaining :	$75,000
-Salary Average :	$75,000
-Salary Average Remaining :	$75,000
Andrei Khomutov	$30,000 (6)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Mikhail Vasilyev	$30,000 (6)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Vladimir Krutov	$30,000 (4)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Vasili Pervukhin (1 Way Contract)	$30,000 (1)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Viktor Zhluktov (1 Way Contract)	$0 (0)
Dave Hutchison (1 Way Contract)	$0 (0)
Jan Neliba (1 Way Contract)	$0 (0)
Alexander Kulikov (1 Way Contract)	$0 (0)
Total Pro Players	24
Salary Commitment
Year 43 : $2,575,130
Year 44 : $1,562,290
Year 45 : $1,286,290
Year 46 : $1,106,290
Salary Average Commitment
Year 43 : $2,575,130
Year 44 : $1,562,290
Year 45 : $1,286,290
Year 46 : $1,106,290
Salary Cap with 1 Way Contract
Year 43 : $2,575,130
Year 44 : $1,562,290
Year 45 : $1,286,290
Year 46 : $1,106,290

Farm Players Salaries
Brian Hayward	$38,750 (2)
Salary Remaining :	$38,750
Salary Average :	$38,750
Salary Average Remaining :	$38,750
Sergei Mylnikov	$31,250 (4)
Salary Remaining :	$31,250
Salary Average :	$31,250
Salary Average Remaining :	$31,250
Alexander Gusev	$27,500 (1)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Viktor Shalimov	$27,250 (1)
Salary Remaining :	$27,250
Salary Average :	$27,250
Salary Average Remaining :	$27,250
Bruce Affleck	$24,750 (2)
Salary Remaining :	$24,750
Salary Average :	$24,750
Salary Average Remaining :	$24,750
Tony Cassolato	$23,500 (2)
Salary Remaining :	$23,500
Salary Average :	$23,500
Salary Average Remaining :	$23,500
Valeri Kharlamov	$21,750 (1)
Salary Remaining :	$21,750
Salary Average :	$21,750
Salary Average Remaining :	$21,750
Vyacheslav Anisin	$21,750 (2)
Salary Remaining :	$21,750
Salary Average :	$21,750
Salary Average Remaining :	$21,750
Vladimir Shadrin	$20,000 (2)
Salary Remaining :	$20,000
Salary Average :	$20,000
Salary Average Remaining :	$20,000
Vladimir Lutchenko	$19,750 (2)
Salary Remaining :	$19,750
Salary Average :	$19,750
Salary Average Remaining :	$19,750
Bill Lochead	$19,250 (2)
Salary Remaining :	$19,250
Salary Average :	$19,250
Salary Average Remaining :	$19,250
Alexei Volchenkov	$18,250 (2)
Salary Remaining :	$18,250
Salary Average :	$18,250
Salary Average Remaining :	$18,250
Kari Takko	$17,820 (6)
Salary Remaining :	$17,820
Salary Average :	$17,820
Salary Average Remaining :	$17,820
Igor Larionov	$16,000 (5)
Salary Remaining :	$16,000
Salary Average :	$16,000
Salary Average Remaining :	$16,000
Mikhail Varnakov	$14,000 (2)
Salary Remaining :	$14,000
Salary Average :	$14,000
Salary Average Remaining :	$14,000
Darius Rusnak	$12,500 (4)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Alexei Kostylev	$11,500 (5)
Salary Remaining :	$11,500
Salary Average :	$11,500
Salary Average Remaining :	$11,500
Moe Mantha	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Rick Lanz	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Sergei Svetlov	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Anatoli Semenov	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Lasse Litma	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Frank Simonetti	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Robert Nordmark	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Andrei Lomakin	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bob Carpenter	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Sergei Kharin	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Igor Stelnov	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Total Farm Players	28
Salary Commitment
Year 43 : $448,070
Year 44 : $326,570
Year 45 : $126,570
Year 46 : $126,570
Salary Average Commitment
Year 43 : $448,070
Year 44 : $326,570
Year 45 : $126,570
Year 46 : $126,570

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pacific Coliseum
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 0 - 0.00%
Farm Level 2:	1000 - $10 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$3,889,623
Farm Players Total Salaries	$431,312
Coaches Total Salaries	$400,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$3,889,623
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$177,229,380
Projected Bank Account	$177,229,380

Pro Players Salaries
Erich Kuhnhackl (1 Way Contract)	$500,000 (1)
-Salary Remaining :	$500,000
-Salary Average :	$500,000
-Salary Average Remaining :	$500,000
Lanny McDonald (1 Way Contract)	$325,000 (5)
-Salary Remaining :	$325,000
-Salary Average :	$325,000
-Salary Average Remaining :	$325,000
Thomas Gradin (1 Way Contract)	$275,000 (6)
-Salary Remaining :	$275,000
-Salary Average :	$275,000
-Salary Average Remaining :	$275,000
Pete Mahovlich (1 Way Contract)	$262,933 (1)
-Salary Remaining :	$262,933
-Salary Average :	$262,933
-Salary Average Remaining :	$262,933
John French (1 Way Contract)	$254,267 (1)
-Salary Remaining :	$254,267
-Salary Average :	$254,267
-Salary Average Remaining :	$254,267
Richard Brodeur	$252,250 (5)
-Salary Remaining :	$252,250
-Salary Average :	$252,250
-Salary Average Remaining :	$252,250
Ron Stackhouse (1 Way Contract)	$240,933 (1)
-Salary Remaining :	$240,933
-Salary Average :	$240,933
-Salary Average Remaining :	$240,933
Tom Reid (1 Way Contract)	$236,000 (1)
-Salary Remaining :	$236,000
-Salary Average :	$236,000
-Salary Average Remaining :	$236,000
Peter Stastny (1 Way Contract)	$230,000 (1)
-Salary Remaining :	$230,000
-Salary Average :	$230,000
-Salary Average Remaining :	$230,000
Kelly Kisio (1 Way Contract)	$191,520 (4)
-Salary Remaining :	$191,520
-Salary Average :	$191,520
-Salary Average Remaining :	$191,520
Dave Christian (1 Way Contract)	$189,520 (1)
-Salary Remaining :	$189,520
-Salary Average :	$189,520
-Salary Average Remaining :	$189,520
Tapio Levo (1 Way Contract)	$177,200 (1)
-Salary Remaining :	$177,200
-Salary Average :	$177,200
-Salary Average Remaining :	$177,200
Brian Sutter (1 Way Contract)	$170,000 (6)
-Salary Remaining :	$170,000
-Salary Average :	$170,000
-Salary Average Remaining :	$170,000
Anton Stastny (1 Way Contract)	$150,000 (4)
-Salary Remaining :	$150,000
-Salary Average :	$150,000
-Salary Average Remaining :	$150,000
Tim Kerr (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Craig Hartsburg (1 Way Contract)	$110,000 (4)
-1 Way Contract Salary Cap :	$110,000
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Kari Eloranta (1 Way Contract)	$110,000 (6)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Mike Pelyk (1 Way Contract)	$55,000 (2)
-Salary Remaining :	$55,000
-Salary Average :	$55,000
-Salary Average Remaining :	$55,000
Brad Maxwell (1 Way Contract)	$50,000 (2)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Jim McKenny (1 Way Contract)	$0 (0)
Wayne Stephenson	$0 (0)
Yuri Lebedev (1 Way Contract)	$0 (0)
Rick MacLeish (1 Way Contract)	$0 (0)
Jack Valiquette (1 Way Contract)	$0 (0)
Total Pro Players	24
Salary Commitment
Year 43 : $3,889,623
Year 44 : $1,688,770
Year 45 : $1,583,770
Year 46 : $1,583,770
Salary Average Commitment
Year 43 : $3,889,623
Year 44 : $1,688,770
Year 45 : $1,583,770
Year 46 : $1,583,770
Salary Cap with 1 Way Contract
Year 43 : $3,889,623
Year 44 : $1,688,770
Year 45 : $1,583,770
Year 46 : $1,583,770

Farm Players Salaries
Bob Froese	$62,813 (3)
Salary Remaining :	$62,813
Salary Average :	$62,813
Salary Average Remaining :	$62,813
Vyacheslav Bykov	$24,750 (4)
Salary Remaining :	$24,750
Salary Average :	$24,750
Salary Average Remaining :	$24,750
Gerry Gibbons	$24,250 (1)
Salary Remaining :	$24,250
Salary Average :	$24,250
Salary Average Remaining :	$24,250
Guy Carbonneau	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Tomas Jonsson	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Aaron Broten	$22,500 (4)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Kevin Lowe	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Brian McLellan	$21,000 (3)
Salary Remaining :	$21,000
Salary Average :	$21,000
Salary Average Remaining :	$21,000
Ron Flockhart	$18,750 (2)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Alan Haworth	$17,250 (5)
Salary Remaining :	$17,250
Salary Average :	$17,250
Salary Average Remaining :	$17,250
Ray Neufeld	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bruce Driver	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tom Laidlaw	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jiri Hrdina	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Christoff	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Colin Patterson	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mark Osborne	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mark LaForest	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ron Hextall	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Garth Butcher	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gerard Gallant	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tony Tanti	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Todd Bergen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Eagles	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Kjell Dahlin	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
James Patrick	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ilja Byakin	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gaetan Duchesne	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Hannu Virta	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gary Nylund	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Marty McSorley	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mark Hunter	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brian Mullen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jiri Lala	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Raimo Summanen	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Normand Rochefort	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Bob Brooke	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Dave Pichette	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Don Edwards	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	39
Salary Commitment
Year 43 : $431,312
Year 44 : $234,562
Year 45 : $208,312
Year 46 : $102,000
Salary Average Commitment
Year 43 : $431,312
Year 44 : $234,562
Year 45 : $208,312
Year 46 : $102,000

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Saddledome
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 0 - 0.00%
Farm Level 2:	1000 - $10 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$2,688,720
Farm Players Total Salaries	$450,000
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$2,688,720
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$144,998,221
Projected Bank Account	$144,998,221

Pro Players Salaries
Eric Vail (1 Way Contract)	$325,000 (1)
-Salary Remaining :	$325,000
-Salary Average :	$325,000
-Salary Average Remaining :	$325,000
Doug Risebrough (1 Way Contract)	$235,000 (5)
-Salary Remaining :	$235,000
-Salary Average :	$235,000
-Salary Average Remaining :	$235,000
Jim Schoenfeld (1 Way Contract)	$200,000 (1)
-1 Way Contract Salary Cap :	$200,000
-Salary Remaining :	$200,000
-Salary Average :	$200,000
-Salary Average Remaining :	$200,000
Tom Lysiak (1 Way Contract)	$191,680 (1)
-Salary Remaining :	$191,680
-Salary Average :	$191,680
-Salary Average Remaining :	$191,680
Mike Zuke (1 Way Contract)	$190,000 (6)
-Salary Remaining :	$190,000
-Salary Average :	$190,000
-Salary Average Remaining :	$190,000
Ken Morrow (1 Way Contract)	$177,760 (1)
-Salary Remaining :	$177,760
-Salary Average :	$177,760
-Salary Average Remaining :	$177,760
Tony McKegney (1 Way Contract)	$165,000 (3)
-1 Way Contract Salary Cap :	$165,000
-Salary Remaining :	$165,000
-Salary Average :	$165,000
-Salary Average Remaining :	$165,000
Andy Moog	$155,000 (1)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Bengt-Ake Gustafsson (1 Way Contract)	$145,000 (3)
-Salary Remaining :	$145,000
-Salary Average :	$145,000
-Salary Average Remaining :	$145,000
Terry Ruskowski (1 Way Contract)	$135,000 (5)
-Salary Remaining :	$135,000
-Salary Average :	$135,000
-Salary Average Remaining :	$135,000
Ilkka Sinisalo (1 Way Contract)	$121,000 (1)
-Salary Remaining :	$121,000
-Salary Average :	$121,000
-Salary Average Remaining :	$121,000
Paul Reinhart (1 Way Contract)	$110,000 (3)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Rob Ramage (1 Way Contract)	$110,000 (4)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Clint Malarchuk	$98,280 (6)
-Salary Remaining :	$98,280
-Salary Average :	$98,280
-Salary Average Remaining :	$98,280
Mats Naslund (1 Way Contract)	$90,000 (1)
-Salary Remaining :	$90,000
-Salary Average :	$90,000
-Salary Average Remaining :	$90,000
Warren Holmes (1 Way Contract)	$65,000 (2)
-Salary Remaining :	$65,000
-Salary Average :	$65,000
-Salary Average Remaining :	$65,000
Dave Lewis (1 Way Contract)	$65,000 (5)
-Salary Remaining :	$65,000
-Salary Average :	$65,000
-Salary Average Remaining :	$65,000
Hakan Loob (1 Way Contract)	$50,000 (4)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Richie Dunn	$30,000 (2)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Bernie Nicholls (1 Way Contract)	$30,000 (1)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Phil Russell (1 Way Contract)	$0 (0)
Steve Shutt (1 Way Contract)	$0 (0)
Mike Murphy (1 Way Contract)	$0 (0)
Total Pro Players	23
Salary Commitment
Year 43 : $2,688,720
Year 44 : $1,398,280
Year 45 : $1,303,280
Year 46 : $883,280
Salary Average Commitment
Year 43 : $2,688,720
Year 44 : $1,398,280
Year 45 : $1,303,280
Year 46 : $883,280
Salary Cap with 1 Way Contract
Year 43 : $2,688,720
Year 44 : $1,398,280
Year 45 : $1,303,280
Year 46 : $883,280

Farm Players Salaries
Pelle Lindbergh	$38,750 (3)
Salary Remaining :	$38,750
Salary Average :	$38,750
Salary Average Remaining :	$38,750
Pete Peeters	$38,750 (2)
Salary Remaining :	$38,750
Salary Average :	$38,750
Salary Average Remaining :	$38,750
Mike O'Connell	$30,000 (2)
Salary Remaining :	$30,000
Salary Average :	$30,000
Salary Average Remaining :	$30,000
Ryan Walter	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Oldrich Valek	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Jim Peplinski	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Mike McPhee	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Mike Krushelnyski	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Lee Fogolin Jr	$15,000 (1)
Salary Remaining :	$15,000
Salary Average :	$15,000
Salary Average Remaining :	$15,000
Tom McCarthy	$13,250 (4)
Salary Remaining :	$13,250
Salary Average :	$13,250
Salary Average Remaining :	$13,250
Brent Sutter	$9,250 (6)
Salary Remaining :	$9,250
Salary Average :	$9,250
Salary Average Remaining :	$9,250
Joel Otto	$8,750 (6)
Salary Remaining :	$8,750
Salary Average :	$8,750
Salary Average Remaining :	$8,750
Dave Richter	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Vernon	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug Lidster	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Adam Oates	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Larry Playfair	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Darryl Sutter	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brad Marsh	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mario Marois	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jamie Macoun	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Greg Paslawski	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Darren Veitch	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Garry Galley	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Thomas	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Smith	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ron Sutter	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Kevin Maguire	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ken Hammond	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Iain Duncan	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Hannu Jarvenpaa	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gary Suter	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Wally Schreiber	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ric Nattress	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dave Donnelly	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dave Andreychuk	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Al MacInnis	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bill Derlago	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jim Wiemer	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Bobby Gould	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Mario Lessard	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	41
Salary Commitment
Year 43 : $450,000
Year 44 : $228,750
Year 45 : $152,500
Year 46 : $83,750
Salary Average Commitment
Year 43 : $450,000
Year 44 : $228,750
Year 45 : $152,500
Year 46 : $83,750

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $30 - 0 - 0.00%
Farm Level 2:	1000 - $10 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$3,320,613
Farm Players Total Salaries	$178,000
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$3,320,613
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$159,271,797
Projected Bank Account	$159,271,797

Pro Players Salaries
Barry Gibbs (1 Way Contract)	$233,733 (1)
-1 Way Contract Salary Cap :	$233,733
-Salary Remaining :	$233,733
-Salary Average :	$233,733
-Salary Average Remaining :	$233,733
Alexander Kabanov (1 Way Contract)	$225,000 (2)
-Salary Remaining :	$225,000
-Salary Average :	$225,000
-Salary Average Remaining :	$225,000
Bobby Smith (1 Way Contract)	$194,800 (4)
-Salary Remaining :	$194,800
-Salary Average :	$194,800
-Salary Average Remaining :	$194,800
Mike Gartner (1 Way Contract)	$190,720 (4)
-Salary Remaining :	$190,720
-Salary Average :	$190,720
-Salary Average Remaining :	$190,720
Alexander Andrevi (1 Way Contract)	$188,400 (4)
-Salary Remaining :	$188,400
-Salary Average :	$188,400
-Salary Average Remaining :	$188,400
Charlie Simmer (1 Way Contract)	$187,440 (3)
-Salary Remaining :	$187,440
-Salary Average :	$187,440
-Salary Average Remaining :	$187,440
Doug Wilson (1 Way Contract)	$185,680 (1)
-Salary Remaining :	$185,680
-Salary Average :	$185,680
-Salary Average Remaining :	$185,680
Mario Tremblay (1 Way Contract)	$185,000 (1)
-Salary Remaining :	$185,000
-Salary Average :	$185,000
-Salary Average Remaining :	$185,000
Bill Hajt (1 Way Contract)	$183,840 (5)
-Salary Remaining :	$183,840
-Salary Average :	$183,840
-Salary Average Remaining :	$183,840
Steve Payne	$175,000 (2)
-Salary Remaining :	$175,000
-Salary Average :	$175,000
-Salary Average Remaining :	$175,000
Mark Howe (1 Way Contract)	$170,000 (6)
-Salary Remaining :	$170,000
-Salary Average :	$170,000
-Salary Average Remaining :	$170,000
Paul Gardner (1 Way Contract)	$155,000 (1)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Mark Messier (1 Way Contract)	$155,000 (6)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Tim Young (1 Way Contract)	$135,000 (6)
-Salary Remaining :	$135,000
-Salary Average :	$135,000
-Salary Average Remaining :	$135,000
Jerry Rollins	$127,000 (2)
-Salary Remaining :	$127,000
-Salary Average :	$127,000
-Salary Average Remaining :	$127,000
George Lyle (1 Way Contract)	$97,000 (5)
-1 Way Contract Salary Cap :	$97,000
-Salary Remaining :	$97,000
-Salary Average :	$97,000
-Salary Average Remaining :	$97,000
Lars Lindgren (1 Way Contract)	$80,000 (6)
-Salary Remaining :	$80,000
-Salary Average :	$80,000
-Salary Average Remaining :	$80,000
Jacques Cloutier	$80,000 (1)
-Salary Remaining :	$80,000
-Salary Average :	$80,000
-Salary Average Remaining :	$80,000
Ray Bourque (1 Way Contract)	$75,000 (5)
-Salary Remaining :	$75,000
-Salary Average :	$75,000
-Salary Average Remaining :	$75,000
Ismo Villa (1 Way Contract)	$72,000 (1)
-1 Way Contract Salary Cap :	$72,000
-Salary Remaining :	$72,000
-Salary Average :	$72,000
-Salary Average Remaining :	$72,000
Bob Dailey (1 Way Contract)	$55,000 (5)
-Salary Remaining :	$55,000
-Salary Average :	$55,000
-Salary Average Remaining :	$55,000
Randy Gregg (1 Way Contract)	$50,000 (6)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Zinetula Bilyaletdinov (1 Way Contract)	$30,000 (6)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
John Hughes (1 Way Contract)	$30,000 (6)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Wayne Gretzky (1 Way Contract)	$30,000 (1)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Chris Kotsopolous (1 Way Contract)	$30,000 (3)
-1 Way Contract Salary Cap :	$30,000
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Doug Favell	$0 (0)
Keith Magnuson (1 Way Contract)	$0 (0)
Total Pro Players	28
Salary Commitment
Year 43 : $3,320,613
Year 44 : $2,379,200
Year 45 : $1,852,200
Year 46 : $1,634,760
Salary Average Commitment
Year 43 : $3,320,613
Year 44 : $2,379,200
Year 45 : $1,852,200
Year 46 : $1,634,760
Salary Cap with 1 Way Contract
Year 43 : $3,320,613
Year 44 : $2,379,200
Year 45 : $1,852,200
Year 46 : $1,634,760

Farm Players Salaries
Alexander Tyzhnykh	$31,250 (2)
Salary Remaining :	$31,250
Salary Average :	$31,250
Salary Average Remaining :	$31,250
Milan Chalupa	$30,500 (2)
Salary Remaining :	$30,500
Salary Average :	$30,500
Salary Average Remaining :	$30,500
Larry Lozinski	$27,500 (2)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Bernhard Englbrecht	$27,500 (2)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Mike Moffat	$24,250 (6)
Salary Remaining :	$24,250
Salary Average :	$24,250
Salary Average Remaining :	$24,250
Hannu Kapanen	$22,000 (1)
Salary Remaining :	$22,000
Salary Average :	$22,000
Salary Average Remaining :	$22,000
Mario Gosselin	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brian O'Connor	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Lindsay Thomson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Dale Hoganson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Bob Barnes	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Lynn Powis	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Gavin Kirk	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Leif Svensson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Peter McNamee	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Mike Amodeo	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Murray Wilson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Anders Kallur	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Gene Carr	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Peter Sullivan	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Stephen Colp	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Bill Barber	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Dennis Polonich	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Per Arne Alexandersson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Peter Driscoll	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Vladimir Martinec	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	26
Salary Commitment
Year 43 : $178,000
Year 44 : $148,500
Year 45 : $24,250
Year 46 : $24,250
Salary Average Commitment
Year 43 : $178,000
Year 44 : $148,500
Year 45 : $24,250
Year 46 : $24,250

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 0 - 0.00%
Farm Level 2:	2000 - $10 - 0 - 0.00%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$2,547,440
Farm Players Total Salaries	$341,000
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$2,547,440
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$132,752,991
Projected Bank Account	$132,752,991

Pro Players Salaries
Serge Savard (1 Way Contract)	$450,000 (1)
-Salary Remaining :	$450,000
-Salary Average :	$450,000
-Salary Average Remaining :	$450,000
Ed Kea (1 Way Contract)	$300,000 (2)
-Salary Remaining :	$300,000
-Salary Average :	$300,000
-Salary Average Remaining :	$300,000
Warren Young (1 Way Contract)	$265,000 (1)
-Salary Remaining :	$265,000
-Salary Average :	$265,000
-Salary Average Remaining :	$265,000
Al Sarault (1 Way Contract)	$239,200 (2)
-1 Way Contract Salary Cap :	$239,200
-Salary Remaining :	$239,200
-Salary Average :	$239,200
-Salary Average Remaining :	$239,200
Wayne Dillon (1 Way Contract)	$188,240 (1)
-Salary Remaining :	$188,240
-Salary Average :	$188,240
-Salary Average Remaining :	$188,240
Tim Sheehy	$139,000 (1)
-Salary Remaining :	$139,000
-Salary Average :	$139,000
-Salary Average Remaining :	$139,000
Michel Parizeau (1 Way Contract)	$139,000 (1)
-Salary Remaining :	$139,000
-Salary Average :	$139,000
-Salary Average Remaining :	$139,000
Rejean Houle (1 Way Contract)	$123,000 (1)
-Salary Remaining :	$123,000
-Salary Average :	$123,000
-Salary Average Remaining :	$123,000
Vladimir Stransky	$121,000 (1)
-Salary Remaining :	$121,000
-Salary Average :	$121,000
-Salary Average Remaining :	$121,000
Tom Rowe (1 Way Contract)	$112,000 (1)
-Salary Remaining :	$112,000
-Salary Average :	$112,000
-Salary Average Remaining :	$112,000
David Inkpen (1 Way Contract)	$111,000 (2)
-1 Way Contract Salary Cap :	$111,000
-Salary Remaining :	$111,000
-Salary Average :	$111,000
-Salary Average Remaining :	$111,000
Willi Plett (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Ric Seiling (1 Way Contract)	$90,000 (2)
-Salary Remaining :	$90,000
-Salary Average :	$90,000
-Salary Average Remaining :	$90,000
Lars Molin (1 Way Contract)	$80,000 (1)
-Salary Remaining :	$80,000
-Salary Average :	$80,000
-Salary Average Remaining :	$80,000
Larry Robinson (1 Way Contract)	$80,000 (1)
-1 Way Contract Salary Cap :	$80,000
-Salary Remaining :	$80,000
-Salary Average :	$80,000
-Salary Average Remaining :	$80,000
Guy Charron (1 Way Contract)	$0 (0)
Glenn Resch	$0 (0)
Brian Gibbons (1 Way Contract)	$0 (0)
Michel Plasse	$0 (0)
Dean Talafous (1 Way Contract)	$0 (0)
Dave Langevin (1 Way Contract)	$0 (0)
John Van Boxmeer (1 Way Contract)	$0 (0)
Total Pro Players	22
Salary Commitment
Year 43 : $2,547,440
Year 44 : $740,200
Year 45 : $0
Year 46 : $0
Salary Average Commitment
Year 43 : $2,547,440
Year 44 : $740,200
Year 45 : $0
Year 46 : $0
Salary Cap with 1 Way Contract
Year 43 : $2,547,440
Year 44 : $740,200
Year 45 : $0
Year 46 : $0

Farm Players Salaries
John Garrett	$33,250 (1)
Salary Remaining :	$33,250
Salary Average :	$33,250
Salary Average Remaining :	$33,250
Jari Kaarela	$25,250 (2)
Salary Remaining :	$25,250
Salary Average :	$25,250
Salary Average Remaining :	$25,250
Laurie Boschman	$18,750 (4)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Gilles Hamel	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Patrik Sundstrom	$15,000 (6)
Salary Remaining :	$15,000
Salary Average :	$15,000
Salary Average Remaining :	$15,000
Thomas Ahlen	$12,750 (1)
Salary Remaining :	$12,750
Salary Average :	$12,750
Salary Average Remaining :	$12,750
Pekka Arbelius	$12,000 (2)
Salary Remaining :	$12,000
Salary Average :	$12,000
Salary Average Remaining :	$12,000
Lindy Ruff	$11,500 (1)
Salary Remaining :	$11,500
Salary Average :	$11,500
Salary Average Remaining :	$11,500
Steve Bozek	$11,250 (1)
Salary Remaining :	$11,250
Salary Average :	$11,250
Salary Average Remaining :	$11,250
Dan Daoust	$10,250 (1)
Salary Remaining :	$10,250
Salary Average :	$10,250
Salary Average Remaining :	$10,250
Billy Carroll	$10,000 (2)
Salary Remaining :	$10,000
Salary Average :	$10,000
Salary Average Remaining :	$10,000
Tommy Samuelsson	$9,750 (2)
Salary Remaining :	$9,750
Salary Average :	$9,750
Salary Average Remaining :	$9,750
Chris Kontos	$8,000 (1)
Salary Remaining :	$8,000
Salary Average :	$8,000
Salary Average Remaining :	$8,000
Kevin LaVallee	$8,000 (2)
Salary Remaining :	$8,000
Salary Average :	$8,000
Salary Average Remaining :	$8,000
Rich Sutter	$8,000 (1)
Salary Remaining :	$8,000
Salary Average :	$8,000
Salary Average Remaining :	$8,000
Paul Boutilier	$8,000 (1)
Salary Remaining :	$8,000
Salary Average :	$8,000
Salary Average Remaining :	$8,000
Ludek Cajka	$8,000 (1)
Salary Remaining :	$8,000
Salary Average :	$8,000
Salary Average Remaining :	$8,000
Shawn Cronin	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jan Eriksson	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Vitezslav Duris	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Phil Bourque	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Anders Eldebrink	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gord Dineen	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Paul Cyr	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dale Hawerchuk	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Kevin Dineen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Chris Dahlquist	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Sergei Yashin	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Rooney	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug A Smith	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Joe Cirella	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Norm Schmidt	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Reggie Lemelin	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Mike Palmateer	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Don Lever	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Willy Lindstrom	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	36
Salary Commitment
Year 43 : $341,000
Year 44 : $151,250
Year 45 : $78,750
Year 46 : $71,250
Salary Average Commitment
Year 43 : $341,000
Year 44 : $151,250
Year 45 : $78,750
Year 46 : $71,250

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leaf Gardens
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 0 - 0.00%
Farm Level 2:	2000 - $10 - 0 - 0.00%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$2,240,987
Farm Players Total Salaries	$361,000
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$2,240,987
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$176,884,761
Projected Bank Account	$176,884,761

Pro Players Salaries
Guy Lapointe (1 Way Contract)	$500,000 (2)
-Salary Remaining :	$500,000
-Salary Average :	$500,000
-Salary Average Remaining :	$500,000
Peter McNab (1 Way Contract)	$300,000 (2)
-Salary Remaining :	$300,000
-Salary Average :	$300,000
-Salary Average Remaining :	$300,000
Christian Bordeleau (1 Way Contract)	$263,867 (2)
-Salary Remaining :	$263,867
-Salary Average :	$263,867
-Salary Average Remaining :	$263,867
Gilles Meloche	$255,000 (4)
-Salary Remaining :	$255,000
-Salary Average :	$255,000
-Salary Average Remaining :	$255,000
Dennis Maruk (1 Way Contract)	$194,400 (1)
-Salary Remaining :	$194,400
-Salary Average :	$194,400
-Salary Average Remaining :	$194,400
Ron Sedlbauer (1 Way Contract)	$182,160 (1)
-Salary Remaining :	$182,160
-Salary Average :	$182,160
-Salary Average Remaining :	$182,160
Stefan Persson (1 Way Contract)	$180,560 (1)
-Salary Remaining :	$180,560
-Salary Average :	$180,560
-Salary Average Remaining :	$180,560
Mike Liut	$155,000 (2)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Ian Turnbull (1 Way Contract)	$110,000 (1)
-1 Way Contract Salary Cap :	$110,000
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Miroslav Frycer (1 Way Contract)	$50,000 (4)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Borje Salming (1 Way Contract)	$50,000 (5)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Doru Tureanu (1 Way Contract)	$0 (0)
Roland Eriksson (1 Way Contract)	$0 (0)
Bill Gilligan (1 Way Contract)	$0 (0)
Steve Vickers (1 Way Contract)	$0 (0)
Jocelyn Guevremont (1 Way Contract)	$0 (0)
Guy Lafleur (1 Way Contract)	$0 (0)
Craig Ramsay (1 Way Contract)	$0 (0)
George Morrison (1 Way Contract)	$0 (0)
Ron Wilson (1 Way Contract)	$0 (0)
Brad Park (1 Way Contract)	$0 (0)
Total Pro Players	21
Salary Commitment
Year 43 : $2,240,987
Year 44 : $1,573,867
Year 45 : $355,000
Year 46 : $355,000
Salary Average Commitment
Year 43 : $2,240,987
Year 44 : $1,573,867
Year 45 : $355,000
Year 46 : $355,000
Salary Cap with 1 Way Contract
Year 43 : $2,240,987
Year 44 : $1,573,867
Year 45 : $355,000
Year 46 : $355,000

Farm Players Salaries
Vincent Tremblay	$31,250 (4)
Salary Remaining :	$31,250
Salary Average :	$31,250
Salary Average Remaining :	$31,250
Dirk Graham	$22,500 (2)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Peter Ihnacak	$21,250 (3)
Salary Remaining :	$21,250
Salary Average :	$21,250
Salary Average Remaining :	$21,250
Dave Tippett	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Gary Lupul	$15,000 (4)
Salary Remaining :	$15,000
Salary Average :	$15,000
Salary Average Remaining :	$15,000
Joel Quenneville	$13,000 (1)
Salary Remaining :	$13,000
Salary Average :	$13,000
Salary Average Remaining :	$13,000
Dave Feamster	$12,500 (1)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Tim Watters	$12,500 (1)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Mike Allison	$11,250 (3)
Salary Remaining :	$11,250
Salary Average :	$11,250
Salary Average Remaining :	$11,250
Miroslav Ihnacak	$8,000 (1)
Salary Remaining :	$8,000
Salary Average :	$8,000
Salary Average Remaining :	$8,000
Mark Hardy	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$5,000
Salary Average Remaining :	$5,000
Jimmy Mann	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jiri Dudacek	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Chris Nilan	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Peter Sundstrom	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Ludzik	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Torrie Robertson	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Carey Wilson	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jan Erixon	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gord Donnelly	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
John Chabot	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brian Curran	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Vladimir Ruzicka	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Richard Zemlak	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Pelle Eklund	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Paul MacDermid	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Hough	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jiri Dolezal	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jim Benning	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dean Kennedy	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Rick Tocchet	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ulrich Hiemer	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Scott Arniel	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Petri Skriko	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Michael Betz	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bob Murray	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Pete LoPresti	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Miloslav Horava	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Randy Velischek	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Randy Bucyk	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Christer Abrahamsson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Bob Hess	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	42
Salary Commitment
Year 43 : $361,000
Year 44 : $206,250
Year 45 : $183,750
Year 46 : $143,750
Salary Average Commitment
Year 43 : $358,500
Year 44 : $206,250
Year 45 : $183,750
Year 46 : $143,750

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Northlands Coliseum
Level 1:	6000 - $30 - 0 - 0.00%
Level 2:	5000 - $20 - 0 - 0.00%
Level 3:	2000 - $10 - 0 - 0.00%
Level 4:	4000 - $5 - 0 - 0.00%
Luxury :	1000 - $60 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $5 - 0 - 0.00%
Farm Level 2:	2000 - $2 - 0 - 0.00%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$3,053,417
Farm Players Total Salaries	$307,077
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$3,053,417
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$119,856,876
Projected Bank Account	$119,856,876

Pro Players Salaries
Bernie Federko (1 Way Contract)	$500,000 (1)
-Salary Remaining :	$500,000
-Salary Average :	$500,000
-Salary Average Remaining :	$500,000
Greg Carroll (1 Way Contract)	$387,500 (1)
-Salary Remaining :	$387,500
-Salary Average :	$387,500
-Salary Average Remaining :	$387,500
Greg Millen	$255,250 (2)
-Salary Remaining :	$255,250
-Salary Average :	$255,250
-Salary Average Remaining :	$255,250
Joe Mullen (1 Way Contract)	$251,867 (2)
-Salary Remaining :	$251,867
-Salary Average :	$251,867
-Salary Average Remaining :	$251,867
Real Cloutier (1 Way Contract)	$242,800 (1)
-Salary Remaining :	$242,800
-Salary Average :	$242,800
-Salary Average Remaining :	$242,800
Jouni Rinne	$185,000 (1)
-Salary Remaining :	$185,000
-Salary Average :	$185,000
-Salary Average Remaining :	$185,000
Harald Luckner (1 Way Contract)	$180,000 (2)
-Salary Remaining :	$180,000
-Salary Average :	$180,000
-Salary Average Remaining :	$180,000
Ted Bulley (1 Way Contract)	$175,000 (6)
-Salary Remaining :	$175,000
-Salary Average :	$175,000
-Salary Average Remaining :	$175,000
Steve Durbano (1 Way Contract)	$145,000 (1)
-Salary Remaining :	$145,000
-Salary Average :	$145,000
-Salary Average Remaining :	$145,000
Glenn Anderson (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Jack Brownschidle (1 Way Contract)	$101,000 (1)
-Salary Remaining :	$101,000
-Salary Average :	$101,000
-Salary Average Remaining :	$101,000
Tony Currie (1 Way Contract)	$100,000 (1)
-Salary Remaining :	$100,000
-Salary Average :	$100,000
-Salary Average Remaining :	$100,000
Charlie Huddy (1 Way Contract)	$100,000 (4)
-Salary Remaining :	$100,000
-Salary Average :	$100,000
-Salary Average Remaining :	$100,000
Mark Suzor (1 Way Contract)	$99,000 (1)
-Salary Remaining :	$99,000
-Salary Average :	$99,000
-Salary Average Remaining :	$99,000
Paul MacLean (1 Way Contract)	$85,000 (3)
-Salary Remaining :	$85,000
-Salary Average :	$85,000
-Salary Average Remaining :	$85,000
Norbert Kral	$55,000 (6)
-Salary Remaining :	$55,000
-Salary Average :	$55,000
-Salary Average Remaining :	$55,000
J.F. Sauve (1 Way Contract)	$51,000 (2)
-1 Way Contract Salary Cap :	$51,000
-Salary Remaining :	$51,000
-Salary Average :	$51,000
-Salary Average Remaining :	$51,000
John Vanbiesbrouck	$30,000 (3)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Campbell Alleson (1 Way Contract)	$0 (0)
Peter Scamurra (1 Way Contract)	$0 (0)
Dave Gorman	$0 (0)
Dave Smith (1 Way Contract)	$0 (0)
John Arbour (1 Way Contract)	$0 (0)
Total Pro Players	23
Salary Commitment
Year 43 : $3,053,417
Year 44 : $1,183,117
Year 45 : $445,000
Year 46 : $330,000
Salary Average Commitment
Year 43 : $3,053,417
Year 44 : $1,183,117
Year 45 : $445,000
Year 46 : $330,000
Salary Cap with 1 Way Contract
Year 43 : $3,053,417
Year 44 : $1,183,117
Year 45 : $445,000
Year 46 : $330,000

Farm Players Salaries
John Paul Kelly	$42,967 (4)
Salary Remaining :	$42,967
Salary Average :	$42,967
Salary Average Remaining :	$42,967
Doug Smail	$22,500 (3)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Mike Foligno	$22,500 (3)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Neal Broten	$20,750 (4)
Salary Remaining :	$20,750
Salary Average :	$20,750
Salary Average Remaining :	$20,750
Juha Huikari	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Blake Dunlop	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Craig MacTavish	$18,750 (1)
Salary Remaining :	$18,750
Salary Average :	$18,750
Salary Average Remaining :	$18,750
Jukka Tammi	$17,860 (6)
Salary Remaining :	$17,860
Salary Average :	$17,860
Salary Average Remaining :	$17,860
Dave Silk	$16,250 (1)
Salary Remaining :	$16,250
Salary Average :	$16,250
Salary Average Remaining :	$16,250
Dave Hunter	$13,000 (2)
Salary Remaining :	$13,000
Salary Average :	$13,000
Salary Average Remaining :	$13,000
Craig Muni	$12,500 (2)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Greg Gilbert	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Al Secord	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Matti Rautiainen	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Kitchen	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jim Pavese	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brian Skrudland	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tony Granato	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Glenn Healy	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Peter Andersson	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dale Hunter	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Grant Ledyard	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dan Bouchard	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Don Jackson	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Dwight Schofield	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Randy Hillier	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Reg Thomas	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Glenn Goldup	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Mike Bloom	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Ed Staniowski	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Pierre Plante	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	31
Salary Commitment
Year 43 : $307,077
Year 44 : $204,577
Year 45 : $179,077
Year 46 : $126,577
Salary Average Commitment
Year 43 : $307,077
Year 44 : $204,577
Year 45 : $179,077
Year 46 : $126,577

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - $30 - 0 - 0.00%
Level 2:	5000 - $20 - 0 - 0.00%
Level 3:	2000 - $10 - 0 - 0.00%
Level 4:	4000 - $5 - 0 - 0.00%
Luxury :	1000 - $60 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $5 - 0 - 0.00%
Farm Level 2:	2000 - $2 - 0 - 0.00%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$4,547,130
Farm Players Total Salaries	$314,330
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$4,547,130
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$111,930,005
Projected Bank Account	$111,930,005

Pro Players Salaries
Kent Nilsson (1 Way Contract)	$290,000 (1)
-Salary Remaining :	$290,000
-Salary Average :	$290,000
-Salary Average Remaining :	$290,000
Blaine Stoughton (1 Way Contract)	$285,000 (5)
-Salary Remaining :	$285,000
-Salary Average :	$285,000
-Salary Average Remaining :	$285,000
Kelly Hrudey	$255,250 (6)
-Salary Remaining :	$255,250
-Salary Average :	$255,250
-Salary Average Remaining :	$255,250
Billy Smith	$255,000 (4)
-Salary Remaining :	$255,000
-Salary Average :	$255,000
-Salary Average Remaining :	$255,000
Jorgen Pettersson (1 Way Contract)	$250,000 (1)
-Salary Remaining :	$250,000
-Salary Average :	$250,000
-Salary Average Remaining :	$250,000
Mike Rogers (1 Way Contract)	$240,000 (6)
-Salary Remaining :	$240,000
-Salary Average :	$240,000
-Salary Average Remaining :	$240,000
Barry Beck (1 Way Contract)	$225,000 (1)
-Salary Remaining :	$225,000
-Salary Average :	$225,000
-Salary Average Remaining :	$225,000
Dave Taylor (1 Way Contract)	$205,000 (6)
-Salary Remaining :	$205,000
-Salary Average :	$205,000
-Salary Average Remaining :	$205,000
John Anderson (1 Way Contract)	$205,000 (2)
-Salary Remaining :	$205,000
-Salary Average :	$205,000
-Salary Average Remaining :	$205,000
Gilles Gilbert	$192,000 (2)
-Salary Remaining :	$192,000
-Salary Average :	$192,000
-Salary Average Remaining :	$192,000
Mark Johnson (1 Way Contract)	$189,360 (3)
-Salary Remaining :	$189,360
-Salary Average :	$189,360
-Salary Average Remaining :	$189,360
Pat Hickey (1 Way Contract)	$188,080 (1)
-Salary Remaining :	$188,080
-Salary Average :	$188,080
-Salary Average Remaining :	$188,080
Kjell Samuelsson (1 Way Contract)	$179,440 (1)
-1 Way Contract Salary Cap :	$179,440
-Salary Remaining :	$179,440
-Salary Average :	$179,440
-Salary Average Remaining :	$179,440
Walt Poddubny (1 Way Contract)	$175,000 (5)
-Salary Remaining :	$175,000
-Salary Average :	$175,000
-Salary Average Remaining :	$175,000
Morris Lukowich (1 Way Contract)	$170,000 (1)
-Salary Remaining :	$170,000
-Salary Average :	$170,000
-Salary Average Remaining :	$170,000
Stan Smyl (1 Way Contract)	$155,000 (3)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Rick Ley (1 Way Contract)	$136,000 (2)
-1 Way Contract Salary Cap :	$136,000
-Salary Remaining :	$136,000
-Salary Average :	$136,000
-Salary Average Remaining :	$136,000
Danny Gare (1 Way Contract)	$135,000 (6)
-Salary Remaining :	$135,000
-Salary Average :	$135,000
-Salary Average Remaining :	$135,000
Don Maloney (1 Way Contract)	$125,000 (2)
-Salary Remaining :	$125,000
-Salary Average :	$125,000
-Salary Average Remaining :	$125,000
Denis Potvin (1 Way Contract)	$115,000 (5)
-Salary Remaining :	$115,000
-Salary Average :	$115,000
-Salary Average Remaining :	$115,000
Mike Fidler (1 Way Contract)	$112,000 (2)
-1 Way Contract Salary Cap :	$112,000
-Salary Remaining :	$112,000
-Salary Average :	$112,000
-Salary Average Remaining :	$112,000
Dave Maloney (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
John Ogrodnick (1 Way Contract)	$110,000 (4)
-1 Way Contract Salary Cap :	$110,000
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Mike McEwen (1 Way Contract)	$95,000 (6)
-Salary Remaining :	$95,000
-Salary Average :	$95,000
-Salary Average Remaining :	$95,000
Greg Smith (1 Way Contract)	$50,000 (1)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Robert Picard (1 Way Contract)	$50,000 (2)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Reed Larson (1 Way Contract)	$50,000 (6)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Jari Kapanen (1 Way Contract)	$0 (0)
Frank Rochon (1 Way Contract)	$0 (0)
Al MacAdam (1 Way Contract)	$0 (0)
Total Pro Players	30
Salary Commitment
Year 43 : $4,547,130
Year 44 : $3,084,610
Year 45 : $2,264,610
Year 46 : $1,920,250
Salary Average Commitment
Year 43 : $4,547,130
Year 44 : $3,084,610
Year 45 : $2,264,610
Year 46 : $1,920,250
Salary Cap with 1 Way Contract
Year 43 : $4,547,130
Year 44 : $3,084,610
Year 45 : $2,264,610
Year 46 : $1,920,250

Farm Players Salaries
Marcel Dionne	$27,500 (2)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Brent Ashton	$27,500 (3)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Greg Stefan	$24,330 (4)
Salary Remaining :	$24,330
Salary Average :	$24,330
Salary Average Remaining :	$24,330
Mark Pavelich	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Rod Schutt	$19,500 (2)
Salary Remaining :	$19,500
Salary Average :	$19,500
Salary Average Remaining :	$19,500
Peter Lee	$16,000 (2)
Salary Remaining :	$16,000
Salary Average :	$16,000
Salary Average Remaining :	$16,000
Jim Fox	$10,750 (5)
Salary Remaining :	$10,750
Salary Average :	$10,750
Salary Average Remaining :	$10,750
Randy Moller	$8,750 (1)
Salary Remaining :	$8,750
Salary Average :	$8,750
Salary Average Remaining :	$8,750
Lee Norwood	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Curt Fraser	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Tambellini	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jay Wells	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Bullard	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tom Kurvers	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Geoff Courtnall	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Peter Sidorkiewicz	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Wendell Young	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dave Hannan	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Ridley	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ron Francis	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jim Johnson	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Ulf Samuelsson	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Claude Loiselle	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gilles Thibaudeau	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Paul Gillis	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Peter Taglianetti	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Troy Loney	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug Evans	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Larry Murphy	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Greg Tebbutt	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	30
Salary Commitment
Year 43 : $314,330
Year 44 : $193,080
Year 45 : $122,580
Year 46 : $72,580
Salary Average Commitment
Year 43 : $314,330
Year 44 : $193,080
Year 45 : $122,580
Year 46 : $72,580

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	2000 - $30 - 0 - 0.00%
Level 4:	4000 - $20 - 0 - 0.00%
Luxury :	1000 - $750 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	3000 - $30 - 0 - 0.00%
Farm Level 2:	2000 - $10 - 0 - 0.00%
Farm Total Capacity :	5000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$3,353,093
Farm Players Total Salaries	$381,500
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$3,353,093
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$141,762,338
Projected Bank Account	$141,762,338

Pro Players Salaries
Ken Dryden	$450,000 (2)
-Salary Remaining :	$450,000
-Salary Average :	$450,000
-Salary Average Remaining :	$450,000
Matti Hagman (1 Way Contract)	$385,000 (6)
-Salary Remaining :	$385,000
-Salary Average :	$385,000
-Salary Average Remaining :	$385,000
Pierre Larouche (1 Way Contract)	$275,000 (6)
-Salary Remaining :	$275,000
-Salary Average :	$275,000
-Salary Average Remaining :	$275,000
Mark Napier (1 Way Contract)	$247,733 (3)
-Salary Remaining :	$247,733
-Salary Average :	$247,733
-Salary Average Remaining :	$247,733
Mike Bossy (1 Way Contract)	$220,000 (2)
-Salary Remaining :	$220,000
-Salary Average :	$220,000
-Salary Average Remaining :	$220,000
Wilf Paiement (1 Way Contract)	$194,560 (1)
-Salary Remaining :	$194,560
-Salary Average :	$194,560
-Salary Average Remaining :	$194,560
John Tonelli (1 Way Contract)	$192,080 (2)
-Salary Remaining :	$192,080
-Salary Average :	$192,080
-Salary Average Remaining :	$192,080
Murray Myers (1 Way Contract)	$185,760 (5)
-Salary Remaining :	$185,760
-Salary Average :	$185,760
-Salary Average Remaining :	$185,760
Tom Bladon (1 Way Contract)	$178,960 (5)
-Salary Remaining :	$178,960
-Salary Average :	$178,960
-Salary Average Remaining :	$178,960
Carol Vadnais (1 Way Contract)	$172,000 (1)
-Salary Remaining :	$172,000
-Salary Average :	$172,000
-Salary Average Remaining :	$172,000
Brian Coughlin (1 Way Contract)	$140,000 (1)
-Salary Remaining :	$140,000
-Salary Average :	$140,000
-Salary Average Remaining :	$140,000
Ron Chipperfield (1 Way Contract)	$112,000 (1)
-Salary Remaining :	$112,000
-Salary Average :	$112,000
-Salary Average Remaining :	$112,000
Cam Connor (1 Way Contract)	$110,000 (1)
-Salary Remaining :	$110,000
-Salary Average :	$110,000
-Salary Average Remaining :	$110,000
Rick Vaive (1 Way Contract)	$105,000 (1)
-Salary Remaining :	$105,000
-Salary Average :	$105,000
-Salary Average Remaining :	$105,000
Craig Norwich (1 Way Contract)	$95,000 (1)
-Salary Remaining :	$95,000
-Salary Average :	$95,000
-Salary Average Remaining :	$95,000
Bob Sirois (1 Way Contract)	$95,000 (1)
-Salary Remaining :	$95,000
-Salary Average :	$95,000
-Salary Average Remaining :	$95,000
Jerry Korab (1 Way Contract)	$85,000 (2)
-Salary Remaining :	$85,000
-Salary Average :	$85,000
-Salary Average Remaining :	$85,000
Willie Huber (1 Way Contract)	$80,000 (3)
-Salary Remaining :	$80,000
-Salary Average :	$80,000
-Salary Average Remaining :	$80,000
Viktor Khatulev (1 Way Contract)	$30,000 (6)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Rogatien Vachon	$0 (0)
Gilbert Perreault (1 Way Contract)	$0 (0)
Del Hall (1 Way Contract)	$0 (0)
Total Pro Players	22
Salary Commitment
Year 43 : $3,353,093
Year 44 : $2,329,533
Year 45 : $1,382,453
Year 46 : $1,054,720
Salary Average Commitment
Year 43 : $3,353,093
Year 44 : $2,329,533
Year 45 : $1,382,453
Year 46 : $1,054,720
Salary Cap with 1 Way Contract
Year 43 : $3,353,093
Year 44 : $2,329,533
Year 45 : $1,382,453
Year 46 : $1,054,720

Farm Players Salaries
Udo Kiessling	$25,000 (1)
Salary Remaining :	$25,000
Salary Average :	$25,000
Salary Average Remaining :	$25,000
Gary Rissling	$23,750 (1)
Salary Remaining :	$23,750
Salary Average :	$23,750
Salary Average Remaining :	$23,750
Pat Price	$22,500 (1)
Salary Remaining :	$22,500
Salary Average :	$22,500
Salary Average Remaining :	$22,500
Jim Craig	$21,500 (1)
Salary Remaining :	$21,500
Salary Average :	$21,500
Salary Average Remaining :	$21,500
Lucien DeBlois	$21,250 (3)
Salary Remaining :	$21,250
Salary Average :	$21,250
Salary Average Remaining :	$21,250
Ake Lilljebjorn	$17,500 (6)
Salary Remaining :	$17,500
Salary Average :	$17,500
Salary Average Remaining :	$17,500
Hakan Sodergren	$17,500 (2)
Salary Remaining :	$17,500
Salary Average :	$17,500
Salary Average Remaining :	$17,500
Paul Mulvey	$17,500 (1)
Salary Remaining :	$17,500
Salary Average :	$17,500
Salary Average Remaining :	$17,500
Duane Sutter	$12,500 (2)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Brent Peterson	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jan Jasko	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Craig Laughlin	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jan Claesson	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bjorn Olsson	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gordie Roberts	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Frank Caprice	$7,500 (2)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug Crossman	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bryan Maxwell	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Doug Shedden	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Rick Zombo	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dieter Hegen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Claude Vilgrain	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Al Jensen	$7,500 (3)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Randy Gilhen	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Lalor	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Kamil Prachar	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
John Carter	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
David Maley	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Claude Verret	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Benoit Doucet	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gord Kluzak	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Tom Fergus	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Rik Wilson	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mickey Volcan	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gilbert Delorme	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Fred Perlini	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Jamie Hislop	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Andre St. Laurent	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	38
Salary Commitment
Year 43 : $381,500
Year 44 : $188,750
Year 45 : $128,750
Year 46 : $85,000
Salary Average Commitment
Year 43 : $381,500
Year 44 : $188,750
Year 45 : $128,750
Year 46 : $85,000

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Olympia Stadium
Level 1:	6000 - $30 - 0 - 0.00%
Level 2:	5000 - $20 - 0 - 0.00%
Level 3:	2000 - $10 - 0 - 0.00%
Level 4:	4000 - $5 - 0 - 0.00%
Luxury :	1000 - $60 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $5 - 0 - 0.00%
Farm Level 2:	1000 - $2 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$3,344,854
Farm Players Total Salaries	$276,500
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$3,344,854
Estimate Under Maximum Salary Cap of $9,750,000	$0
Estimate Over Minimum Salary Cap of $0	$0
Current Bank Account	$136,587,781
Projected Bank Account	$136,587,781

Pro Players Salaries
Miltcho Nenov (1 Way Contract)	$253,067 (3)
-Salary Remaining :	$253,067
-Salary Average :	$253,067
-Salary Average Remaining :	$253,067
Rick Kehoe (1 Way Contract)	$251,600 (2)
-Salary Remaining :	$251,600
-Salary Average :	$251,600
-Salary Average Remaining :	$251,600
Holger Meitinger (1 Way Contract)	$250,267 (4)
-Salary Remaining :	$250,267
-Salary Average :	$250,267
-Salary Average Remaining :	$250,267
Garry Lariviere (1 Way Contract)	$239,600 (1)
-Salary Remaining :	$239,600
-Salary Average :	$239,600
-Salary Average Remaining :	$239,600
Rick Lapointe (1 Way Contract)	$238,000 (1)
-Salary Remaining :	$238,000
-Salary Average :	$238,000
-Salary Average Remaining :	$238,000
Mel Bridgman (1 Way Contract)	$190,800 (2)
-Salary Remaining :	$190,800
-Salary Average :	$190,800
-Salary Average Remaining :	$190,800
Pierre Mondou (1 Way Contract)	$190,160 (2)
-Salary Remaining :	$190,160
-Salary Average :	$190,160
-Salary Average Remaining :	$190,160
Clark Gillies (1 Way Contract)	$188,880 (2)
-Salary Remaining :	$188,880
-Salary Average :	$188,880
-Salary Average Remaining :	$188,880
Rod Langway (1 Way Contract)	$182,480 (4)
-Salary Remaining :	$182,480
-Salary Average :	$182,480
-Salary Average Remaining :	$182,480
Gary Bromley	$160,000 (1)
-Salary Remaining :	$160,000
-Salary Average :	$160,000
-Salary Average Remaining :	$160,000
Glen Hanlon	$155,000 (3)
-Salary Remaining :	$155,000
-Salary Average :	$155,000
-Salary Average Remaining :	$155,000
Ron Duguay (1 Way Contract)	$140,000 (2)
-Salary Remaining :	$140,000
-Salary Average :	$140,000
-Salary Average Remaining :	$140,000
Jari Kurri (1 Way Contract)	$130,000 (5)
-1 Way Contract Salary Cap :	$130,000
-Salary Remaining :	$130,000
-Salary Average :	$130,000
-Salary Average Remaining :	$130,000
Brian Propp (1 Way Contract)	$125,000 (4)
-1 Way Contract Salary Cap :	$125,000
-Salary Remaining :	$125,000
-Salary Average :	$125,000
-Salary Average Remaining :	$125,000
Mike Walton (1 Way Contract)	$125,000 (1)
-1 Way Contract Salary Cap :	$125,000
-Salary Remaining :	$125,000
-Salary Average :	$125,000
-Salary Average Remaining :	$125,000
Bob Miller (1 Way Contract)	$120,000 (6)
-1 Way Contract Salary Cap :	$120,000
-Salary Remaining :	$120,000
-Salary Average :	$120,000
-Salary Average Remaining :	$120,000
Andre Savard (1 Way Contract)	$120,000 (5)
-1 Way Contract Salary Cap :	$120,000
-Salary Remaining :	$120,000
-Salary Average :	$120,000
-Salary Average Remaining :	$120,000
Paul Holmgren (1 Way Contract)	$75,000 (1)
-Salary Remaining :	$75,000
-Salary Average :	$75,000
-Salary Average Remaining :	$75,000
Dan Eastman	$50,000 (2)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Dave Semenko	$50,000 (2)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Behn Wilson (1 Way Contract)	$50,000 (3)
-Salary Remaining :	$50,000
-Salary Average :	$50,000
-Salary Average Remaining :	$50,000
Craig Ludwig	$30,000 (6)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Robert Dickson	$30,000 (6)
-Salary Remaining :	$30,000
-Salary Average :	$30,000
-Salary Average Remaining :	$30,000
Scott Campbell	$0 (0)
Ron Talakoski	$0 (0)
Jiri Kochta (1 Way Contract)	$0 (0)
Total Pro Players	26
Salary Commitment
Year 43 : $3,344,854
Year 44 : $2,507,254
Year 45 : $1,445,814
Year 46 : $987,747
Salary Average Commitment
Year 43 : $3,344,854
Year 44 : $2,507,254
Year 45 : $1,445,814
Year 46 : $987,747
Salary Cap with 1 Way Contract
Year 43 : $3,344,854
Year 44 : $2,507,254
Year 45 : $1,445,814
Year 46 : $987,747

Farm Players Salaries
Karl Friesen	$31,250 (4)
Salary Remaining :	$31,250
Salary Average :	$31,250
Salary Average Remaining :	$31,250
Soren Johansson	$27,500 (5)
Salary Remaining :	$27,500
Salary Average :	$27,500
Salary Average Remaining :	$27,500
Jaromir Sindel	$21,500 (4)
Salary Remaining :	$21,500
Salary Average :	$21,500
Salary Average Remaining :	$21,500
Mike Cosentino	$21,250 (1)
Salary Remaining :	$21,250
Salary Average :	$21,250
Salary Average Remaining :	$21,250
Dave Barr	$15,000 (3)
Salary Remaining :	$15,000
Salary Average :	$15,000
Salary Average Remaining :	$15,000
Lars-Gunnar Pettersson	$15,000 (2)
Salary Remaining :	$15,000
Salary Average :	$15,000
Salary Average Remaining :	$15,000
Wayne Babych	$12,500 (3)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Paul Coffey	$12,500 (6)
Salary Remaining :	$12,500
Salary Average :	$12,500
Salary Average Remaining :	$12,500
Grant Fuhr	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Barry Pederson	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Mike Ramsey	$7,500 (5)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Brad McCrimmon	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Richard Mulhern	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Don Murdoch	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dave Babych	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Chris Valentine	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Steve Konroyd	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Stewart Gavin	$7,500 (4)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Bob McGill	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Dave Michayluk	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Gino Cavallini	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Moe Lemay	$7,500 (6)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Greg G Adams	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Kelly Miller	$7,500 (1)
Salary Remaining :	$7,500
Salary Average :	$7,500
Salary Average Remaining :	$7,500
Igor Liba	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Randy Boyd	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Pavol Svitana	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Rolf Edberg	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	28
Salary Commitment
Year 43 : $276,500
Year 44 : $225,250
Year 45 : $210,250
Year 46 : $182,750
Salary Average Commitment
Year 43 : $276,500
Year 44 : $225,250
Year 45 : $210,250
Year 46 : $182,750

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %